Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Adkins at 10886 MACAWAY RD, Adkins, TX, 78101 offers $4,124/mo rent that, after a $3,524/mo payment. Total monthly income is $4,124/mo. Return on cash invested measures 15.01% in year one, and rental yield stands at 6.87% at a $720,000 entry. Equity gained on principal adds $4,646/yr while 5% annual appreciation compounds into $198,923 by year five. Five-year ROI records 77.77% and total cumulative return in cash reaches $184,219. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,124/mo property income versus a $3,524/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
7 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78101, Adkins, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,644 (100%) |
| Owner Occupied HU | 3,045 (83.6%) |
| Renter Occupied HU | 422 (11.6%) |
| Vacant Housing Units | 177 ( 4.9%) |
| Median Home Value | $356,512 |
| Average Home Value | $385,346 |
Residential
3,496
Single Family
3,496
Multi-Family
0
Businesses
207
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $720,000 |
| 2022-09-29 | Listing removed | N/A |
| 2022-09-13 | Pending sale | $595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5340.59 | -9.91% | $378,282 | -3.98% |
| 2022-08-14 | $5928.22 | -0.39% | $393,960 | 26.01% |
| 2021-08-14 | $5951.67 | N/A | $312,630 | 4.61% |
Listed by: Sandra Padilla • Levi Rodgers Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1797841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
