Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 931 Three Wood Way, San Antonio, TX, 78221 priced at $269,999 converts $3,505/mo rent into $1,546/mo cash flow after a $1,322/mo obligation. Total monthly income equals $3,505/mo, and annual cash flow totals $18,550/yr on $89,505 invested. Return on cash invested prints 40.63% in year one, and rental yield reads 15.58% against a $269,999 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 215.39% and total cumulative return in cash sums $192,781. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,505/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 2012
6,534 sqft lot
$N/A/sqft
$116 quarterly HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-06-08 | Listed for sale | $269,999 |
| 2012-08-22 | Listing removed | $170,731 |
| 2012-07-28 | Price change | $170,731 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $265,038 | 10.00% |
| 2022-08-15 | N/A | N/A | $240,944 | 10.00% |
| 2021-08-15 | N/A | N/A | $219,040 | 3.87% |
Listed by: Bella Cruz • Lifetime Real Estate Srv, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1782642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
