1086 Watson Dr #134, Cottonwood, AZ, 86326 | $315/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
960 sft

2050 W State Route 89a #202, Cottonwood, AZ, 86326

3 Bed
2 Bath
1768 sft

6770 W State Route 89a UNIT 41, Sedona, AZ, 86336

1 Bed
1 Bath
704 sft

2050 W State Route 89a #182, Clarkdale, AZ, 86324

2 Bed
2 Bath
864 sft

1086 Watson Dr. Plan, On The Greens, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1747 N Rustler Trl, Camp Verde, AZ, 86322

1 Bed
1 Bath
792 sft

11350 E Sarah Jane Ln #126, Prescott Valley, AZ, 86314

1 Bed
1 Bath
625 sft

3840 N Joan Ct, Prescott Valley, AZ, 86314

3 Bed
2 Bath
1584 sft

325 W State Route 89a LOT 73, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1086 Watson Dr #134, Cottonwood, AZ, 86326 uses $64,609 cash to close to unlock $3,778/yr annual cash flow and $315/mo monthly cash flow. Total monthly income runs $1,467/mo, and a $954/mo payment keeps the spread at $315/mo. Purchase price stands at $194,900, and rental yield measures 9.03% with $1,467/mo rent. Return on cash invested shows 25.76% in year one, and 5% annual appreciation builds toward $53,847 over five years. Five-year ROI reaches 133.81% and total cumulative return in cash records $86,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,467/mo property income covering a $954/mo payment rather than investor’s personal income.

Manufactured

Built in 2024

N/A lot

$N/A/sqft

No HOA