1081 Crenshaw Avenue Plan, On The Greens, Cottonwood, AZ, 86326 | $313/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

2661 S Village Dr, Cottonwood, AZ, 86326

3 Bed
2 Bath
1420 sft

723 W Finnie Flat Rd SPACE 104, Camp Verde, AZ, 86322

1 Bed
1 Bath
640 sft

11250 S State Rte #2141, Dewey, AZ, 86327

3 Bed
2 Bath
1200 sft

2050 W Saint Rte #89A-251, Cottonwood, AZ, 86326

Nearby investment properties with comparable prices

2 Bed
2 Bath
1480 sft

6770 W State Route 89a UNIT 5, Sedona, AZ, 86336

3 Bed
2 Bath
1200 sft

305 Lampliter Vlg, Clarkdale, AZ, 86324

2 Bed
2 Bath
960 sft

1487 W Horseshoe Bend Dr LOT 43, Camp Verde, AZ, 86322

3 Bed
2 Bath
- sft

2050 W State Route 89a LOT 290, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 1081 Crenshaw Avenue Plan, On The Greens, Cottonwood, AZ, 86326 uses $49,692 cash to close to unlock $3,751/yr annual cash flow and $313/mo monthly cash flow. Total monthly income runs $1,199/mo, and a $734/mo payment keeps the spread at $313/mo. Purchase price stands at $149,900, and rental yield measures 9.6% with $1,199/mo rent. Return on cash invested shows 27.46% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 142.98% and total cumulative return in cash records $71,051. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,199/mo property income covering a $734/mo payment rather than investor’s personal income.

Manufactured

Built in 2025

N/A lot

$N/A/sqft

No HOA