2661 S Village DrCottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 2661 S Village Dr, Cottonwood, AZ, 86326 generates $1,036/mo in rent and, after a $489/mo payment, leaves $413/mo in cash flow. Total monthly income is $1,036/mo, and annual cash flow is $4,950/yr on $33,150 invested. Return on cash invested sits at 34.84% in year one, and rental yield is 12.43% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 183.07% and total cumulative return in cash sums $60,688. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,036/mo property income rather than buyer’s personal income.
Multi Family
Built in N/A
0.35 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Muise • Coldwell Banker Realty
Mls Name: SVVAR
Mls Provider:
Mls ID: #531613
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.