2050 W State Route 89a LOT 290, Cottonwood, AZ, 86326 | $234/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1248 sft

325 W State Route 89a LOT 83, Cottonwood, AZ, 86326

2 Bed
1 Bath
693 sft

1630 E Coconino St #6, Cottonwood, AZ, 86326

2 Bed
2 Bath
924 sft

205 Sunset Dr LOT 100, Sedona, AZ, 86336

2 Bed
2 Bath
1152 sft

7901 E State Route 69 #53, Prescott Valley, AZ, 86314

Nearby investment properties with comparable prices

2 Bed
2 Bath
1248 sft

205 Sunset Dr LOT 108, Sedona, AZ, 86336

2 Bed
1 Bath
720 sft

212 E Meckem Ln, Camp Verde, AZ, 86322

Currently Rented+ 1 more

2 Bed
2 Bath
1248 sft

7901 E State Route 69 Lot 65, Prescott Valley, AZ, 86314

2 Bed
2 Bath
924 sft

1630 E Coconino St LOT 28, Cottonwood, AZ, 86326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 2050 W State Route 89a LOT 290, Cottonwood, AZ, 86326 earns $234/mo cash flow from $1,002/mo rent with a $636/mo payment. Total monthly income totals $1,002/mo, and annual cash flow totals $2,806/yr on $43,095 capital. ROI tracks 26.42% on current figures, and rental yield reads 9.25% at a $130,000 purchase. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,917 over five years. Five-year ROI reaches 137.4% and total cumulative return in cash sums $59,211. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,002/mo property income instead of your personal income.

Manufactured

Built in 2005

N/A lot

$N/A/sqft

No HOA