10803 Hesby St UNIT 105North HollywoodCA91601
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 10803 Hesby St UNIT 105, North Hollywood, CA, 91601 in North Hollywood speaks for itself: 11.44% gross on a $899,000 price, generating $8,574/mo in rent and $2,427/mo in net income after the $4,042/mo debt service. DSCR 2.12, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $29,125 stacks alongside $248,377 in projected five-year appreciation and $8,280/yr in principal reduction. Projected total cumulative return: $499,664.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.4% | 6.0% |
| Monthly Cash Flow | $2,427 | $1,500 |
City averages based on North Hollywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $8,574 |
| Total Monthly Debt Service | $5,789 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2006
10,759 sqft lot
$N/A/sqft
$396 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91601, North Hollywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,642 (100%) |
| Owner Occupied HU | 3,594 (16.6%) |
| Renter Occupied HU | 16,756 (77.4%) |
| Vacant Housing Units | 1,292 ( 6.0%) |
| Median Home Value | $968,670 |
| Average Home Value | $1,099,128 |
Housing Distribution
Address Breakdown
Residential
19,834
Single Family
6,223
Multi-Family
13,611
Businesses
1,566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2006
10,759 sqft lot
$N/A/sqft
$396 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91601, North Hollywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,642 (100%) |
| Owner Occupied HU | 3,594 (16.6%) |
| Renter Occupied HU | 16,756 (77.4%) |
| Vacant Housing Units | 1,292 ( 6.0%) |
| Median Home Value | $968,670 |
| Average Home Value | $1,099,128 |
Housing Distribution
Address Breakdown
Residential
19,834
Single Family
6,223
Multi-Family
13,611
Businesses
1,566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices