1080 Ithaca DriveBoulderCO80305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boulder at 1080 Ithaca Drive, Boulder, CO, 80305 priced at $1,340,000 pairs $6,479/mo rent with after a $6,559/mo payment. Total monthly income equals $6,479/mo. Return on cash invested is 16.69% in year one, and rental yield stands at 5.8% on a $1,340,000 basis. Equity gained on principal adds $8,647/yr, and 5% annual appreciation accumulates to $370,217 by year five. Five-year ROI measures 85.01% and total cumulative return in cash reaches $369,082. For financing, Ziffy Mortgage’s DSCR program evaluates $6,479/mo property income against a $6,559/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80305, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,263 (100%) |
| Owner Occupied HU | 4,080 (56.2%) |
| Renter Occupied HU | 2,928 (40.3%) |
| Vacant Housing Units | 255 ( 3.5%) |
| Median Home Value | $1,081,612 |
| Average Home Value | $1,195,749 |
Housing Distribution
Address Breakdown
Residential
7,205
Single Family
6,207
Multi-Family
998
Businesses
198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phillip Heep • All In Real Estate LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5396247
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)