2602 Tumwater LnBoulderCO80304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boulder at 2602 Tumwater Ln, Boulder, CO, 80304 at $1,076,800 posts ROI 16.81% with from $5,512/mo rent. Total monthly income equals $5,512/mo. Return on cash invested measures 16.81% and rental yield reads 6.14% at the current $1,076,800. Equity gained on principal adds $6,948/yr, and 5% annual appreciation supports $297,500 by year five. Five-year ROI prints 86.01% and total cumulative return in cash totals $300,068. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,512/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1999
2,835 sqft lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80304, Boulder, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,487 (100%) |
| Owner Occupied HU | 7,418 (59.4%) |
| Renter Occupied HU | 4,339 (34.7%) |
| Vacant Housing Units | 730 ( 5.8%) |
| Median Home Value | $1,214,097 |
| Average Home Value | $1,272,722 |
Housing Distribution
Address Breakdown
Residential
12,111
Single Family
10,005
Multi-Family
2,106
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices