108 Forest Ave, Bonaire, GA, 31005 | $1,015/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1213 sft

210 Chadwyck Cir, Bonaire, GA, 31005

3 Bed
3 Bath
1727 sft

4154 Houston Ave, Macon, GA, 31206

4 Bed
2 Bath
3219 sft

5430 Wood Oak Dr, Macon, GA, 31216

3 Bed
2 Bath
1125 sft

107 Miller Ct, Centerville, GA, 31028

Nearby investment properties with comparable prices

3 Bed
2 Bath
1265 sft

4009 Lindwood Dr, Macon, GA, 31206

2 Bed
2 Bath
1050 sft

612 Gawin Dr, Warner Robins, GA, 31093

3 Bed
2 Bath
1332 sft

103 Highpoint Dr, Warner Robins, GA, 31093

Investment Property+ 1 more

2 Bed
1 Bath
1021 sft

423 Park Ave, Fort Valley, GA, 31030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bonaire at 108 Forest Ave, Bonaire, GA, 31005 generates $1,638/mo in rent and, after a $499/mo payment, leaves $1,015/mo in cash flow. Total monthly income is $1,638/mo, and annual cash flow is $12,183/yr on $33,813 invested. Return on cash invested sits at 55.94% in year one, and rental yield is 19.27% on a $102,000 entry. Equity gained on principal adds $658/yr, while 5% annual appreciation builds toward $28,181 over five years. Five-year ROI reaches 296.08% and total cumulative return in cash sums $100,112. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,638/mo property income rather than buyer’s personal income.

Single Family

Built in 1959

2.50 Acres lot

$N/A/sqft

No HOA