210 Chadwyck Cir, Bonaire, GA, 31005 | $267/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

210 Chadwyck Cir, Bonaire, GA, 31005 | $267/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

704 Tulip Dr, Fort Valley, GA, 31030

2 Bed
2 Bath
3200 sft

455 Highway 26, Elko, GA, 31025

3 Bed
3 Bath
1815 sft

1105 Lovely Ln, Perry, GA, 31069

3 Bed
2 Bath
1155 sft

BRISCOE Plan, Heritage Pointe, Fort Valley, GA, 31030

Nearby investment properties with comparable prices

3 Bed
1 Bath
1115 sft

505 Martin Luther King Dr, Perry, GA, 31069

2 Bed
2 Bath
1320 sft

116 Grayton Way, Perry, GA, 31069

3 Bed
2 Bath
2204 sft

456 Mount Zion Rd, Bonaire, GA, 31005

3 Bed
1 Bath
1115 sft

505 Martin Luther King Jr Dr, Perry, GA, 31069

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonaire at 210 Chadwyck Cir, Bonaire, GA, 31005 offers a 9.03% rental yield on a $185,000 purchase with $1,392/mo rent. Total monthly income registers $1,392/mo, and a $905/mo payment leaves $267/mo available for distribution. Annual cash flow reaches $3,198/yr on $61,328 to close, and return on cash invested stands at 25.12% in year one. Equity gained on principal adds $1,194/yr while 5% annual appreciation supports $51,112 over five years. Portfolio math shows five-year ROI at 130.69% and total cumulative return in cash at $80,151. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,392/mo property income against a $905/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2000

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 210 Chadwyck Circlea charming single-story home nestled in the heart of Bonaire. Built in 2000, this well-maintained residence offers 3 spacious bedrooms and 2 full bathrooms across over 1,200 square feet of comfortable living space. The open-concept layout features a cozy fireplace, central heating and cooling, and a mix of tile and carpet flooring that adds warmth and character. The kitchen flows seamlessly into the living and dining areas, making it perfect for entertaining or relaxing with family. Outside, there is a generous backyard ideal for gardening, play, or quiet evenings under the stars. With vinyl siding and a sturdy slab foundation, the home is both durable and low-maintenance. Located in a peaceful neighborhood with easy access to schools, shopping, and Robins Air Force Base, this property is a fantastic opportunity for first-time buyers, downsizers, or investors. Dont miss your chance to own this inviting home in one of Houston Countys most desirable communities!