10766 E Bay Tree Dr, Gulfport, MS, 39503 | $519/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
396 sft

2207 Government St LOT 13, Ocean Springs, MS, 39564

3 Bed
2 Bath
1383 sft

314 Lawler Ave, Long Beach, MS, 39560

4 Bed
3 Bath
2880 sft

3201 20th St, Gulfport, MS, 39501

3 Bed
2 Bath
1444 sft

409 Mose Dr, Diberville, MS, 39540

Nearby investment properties with comparable prices

3 Bed
2 Bath
1630 sft

1775 Currie St, Biloxi, MS, 39531

3 Bed
1 Bath
966 sft

1238 37th Ave, Gulfport, MS, 39501

Currently Rented+ 2 more

3 Bed
2 Bath
1530 sft

2710 E Angela Cir, Gulfport, MS, 39503

2 Bed
2 Bath
969 sft

281 Dorries St, Biloxi, MS, 39530

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10766 E Bay Tree Dr, Gulfport, MS, 39503 uses $56,852 cash to close to unlock $6,227/yr annual cash flow and $519/mo monthly cash flow. Total monthly income runs $1,568/mo, and a $839/mo payment keeps the spread at $519/mo. Purchase price stands at $171,500, and rental yield measures 10.97% with $1,568/mo rent. Return on cash invested shows 30.86% in year one, and 5% annual appreciation builds toward $47,382 over five years. Five-year ROI reaches 161.47% and total cumulative return in cash records $91,800. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,568/mo property income covering a $839/mo payment rather than investor’s personal income.

Single Family

Built in 2002

6,098 sqft lot

$N/A/sqft

No HOA