3201 20th St, Gulfport, MS, 39501 | $461/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1630 sft

1775 Currie St, Biloxi, MS, 39531

1 Bed
2 Bath
896 sft

3230 Cumberland Rd APT 25, Ocean Springs, MS, 39564

2 Bed
2 Bath
2619 sft

10164 Avenue C, Bay Saint Louis, MS, 39520

2 Bed
1 Bath
940 sft

1255 Kensington Dr, Biloxi, MS, 39530

Nearby investment properties with comparable prices

3 Bed
1 Bath
1248 sft

208 Bayly Dr, Biloxi, MS, 39530

2 Bed
2 Bath
1088 sft

3230 Cumberland Rd APT 50, Ocean Springs, MS, 39564

3 Bed
1 Bath
1037 sft

1775 Vaughn St, Biloxi, MS, 39531

Investment Property+ 1 more

1 Bed
1 Bath
639 sft

126 Molokai Vlg #G, Diamondhead, MS, 39525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 3201 20th St, Gulfport, MS, 39501 uses $44,752 cash to close to unlock $5,526/yr annual cash flow and $461/mo monthly cash flow. Total monthly income runs $1,332/mo, and a $661/mo payment keeps the spread at $461/mo. Purchase price stands at $134,999, and rental yield measures 11.84% with $1,332/mo rent. Return on cash invested shows 32.26% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 169.49% and total cumulative return in cash records $75,852. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,332/mo property income covering a $661/mo payment rather than investor’s personal income.

Multi Family

Built in 1948

7,405 sqft lot

$N/A/sqft

No HOA