Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 1076 Imperial Eagle Rd, Alvarado, TX, 76009 earns $392/mo cash flow from $3,394/mo rent with a $1,955/mo payment. Total monthly income totals $3,394/mo, and annual cash flow totals $4,700/yr on $132,434 capital. ROI tracks 23.46% on current figures, and rental yield reads 10.19% at a $399,500 purchase. Equity gained on principal adds $2,578/yr, and 5% annual appreciation supports $110,374 over five years. Five-year ROI reaches 123.62% and total cumulative return in cash sums $163,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,394/mo property income instead of your personal income.
Single Family
Built in 2020
7,940 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $405,000 |
| 2025-09-04 | Price change | $405,000 |
| 2025-08-08 | Price change | $415,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | N/A | N/A | $434,639 | -5.13% |
| 2023-10-30 | $8573.33 | -8.20% | $458,150 | 24.45% |
| 2022-10-30 | $9338.92 | 7.17% | $368,132 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
