10735 E Kilarea AveMesaAZ85209








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Mesa at 10735 E Kilarea Ave, Mesa, AZ, 85209 offers a 7.2% rental yield on a $527,800 purchase with $3,166/mo rent. Total monthly income registers $3,166/mo, and a $2,583/mo payment leaves $46/mo available for distribution. Annual cash flow reaches $557/yr on $173,646 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $3,406/yr while 5% annual appreciation supports $145,821 over five years. Portfolio math shows five-year ROI at 104.98% and total cumulative return in cash at $182,292. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,166/mo property income against a $2,583/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
13,237 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












