456 N OpalMesaAZ85207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesa at 456 N Opal, Mesa, AZ, 85207 priced at $448,900 converts $2,428/mo rent into after a $2,197/mo obligation. Total monthly income equals $2,428/mo. Return on cash invested prints 18.09% in year one, and rental yield reads 6.49% against a $448,900 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation compiles into $124,023 by year five. Five-year ROI reaches 92.73% and total cumulative return in cash sums $137,996. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,428/mo property income covering a $2,197/mo payment, not borrower’s personal income.
Single Family
Built in 1999
5,620 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85207, Mesa, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,654 (100%) |
| Owner Occupied HU | 15,873 (70.1%) |
| Renter Occupied HU | 3,772 (16.7%) |
| Vacant Housing Units | 3,009 (13.3%) |
| Median Home Value | $546,288 |
| Average Home Value | $587,498 |
Housing Distribution
Address Breakdown
Residential
21,051
Single Family
11,831
Multi-Family
9,220
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices