107 Pavilion Dr, Brandon, MS, 39042 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1470 sft

224 Brannan Ave, Byram, MS, 39272

2 Bed
2 Bath
1236 sft

402 Twin Lks N, Clinton, MS, 39056

3 Bed
2 Bath
1117 sft

512 Flynn Ct, Pearl, MS, 39208

3 Bed
2 Bath
1395 sft

78 Walsh Cv, Jackson, MS, 39272

Nearby investment properties with comparable prices

3 Bed
2 Bath
1517 sft

1125 Spanish Oak Dr, Pearl, MS, 39208

3 Bed
2 Bath
1547 sft

313 Longleaf Dr, Flowood, MS, 39232

4 Bed
2 Bath
2391 sft

66 Terrapin Dr, Brandon, MS, 39042

3 Bed
2 Bath
1391 sft

110 Greenfield Ridge Dr, Brandon, MS, 39042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 107 Pavilion Dr, Brandon, MS, 39042 priced at $299,900 converts $2,194/mo rent into $339/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,194/mo, and annual cash flow totals $4,074/yr on $99,417 invested. Return on cash invested prints 24.01% in year one, and rental yield reads 8.78% against a $299,900 entry. Equity gained on principal adds $1,935/yr, while 5% annual appreciation compiles into $82,857 by year five. Five-year ROI reaches 124.84% and total cumulative return in cash sums $124,108. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,194/mo property income covering a $1,468/mo payment, not borrower’s personal income.

Single Family

Built in 1995

7,840 sqft lot

$N/A/sqft

$115 semi-annually HOA