107 County Road 89AdinCA96006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adin at 107 County Road 89, Adin, CA, 96006 priced at $575,000 pairs $1,630/mo rent with after a $2,814/mo payment. Total monthly income equals $1,630/mo. Return on cash invested is 7.84% in year one, and rental yield stands at 3.4% on a $575,000 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,862 by year five. Five-year ROI measures 38.08% and total cumulative return in cash reaches $72,047. For financing, Ziffy Mortgage’s DSCR program evaluates $1,630/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96006, Adin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 77 (59.2%) |
| Renter Occupied HU | 24 (18.5%) |
| Vacant Housing Units | 29 (22.3%) |
| Median Home Value | $303,333 |
| Average Home Value | $337,468 |
Housing Distribution
Address Breakdown
Residential
18
Single Family
18
Multi-Family
0
Businesses
32
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sara Small • California Outdoor Properties
Mls Name: SMLS
Mls Provider:
Mls ID: #23-4475
Disclaimer: Copyright Shasta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.