Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 10665 Stag Ln #WELB1Z, Fort Worth, TX, 76036 listed at $393,600 pairs $3,258/mo rent with a $1,926/mo payment to leave $460/mo cash flow. Total monthly income runs $3,258/mo, and annual cash flow reaches $5,514/yr on $130,478 cash to close. Return on cash invested measures 24.14% in year one, and rental yield registers 9.93% at a $393,600 basis. Equity gained on principal adds $2,540/yr, and annual property appreciation at 5% supports $108,744 by year five. Five-year ROI tracks 126.72% and total cumulative return in cash totals $165,346. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,258/mo property income relative to a $1,926/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
