Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Whitney at 106 W Hayes Ave, Whitney, TX, 76692 with 5% annual appreciation on a $188,000 basis while $1,498/mo rent supports operations. Total monthly income totals $1,498/mo and a $920/mo payment preserves $161/mo for cash returns. Annual cash flow comes to $1,935/yr on $62,322 deployed, and return on cash invested reaches 23.01% in year one. Equity gained on principal adds $1,213/yr, and five-year appreciation sums $51,941 alongside rental yield of 9.56%. Five-year ROI measures 120.76% and total cumulative return in cash totals $75,260.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,498/mo property income versus a $920/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2014
5,706 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Price change | $188,000 |
| 2025-04-07 | Listed for sale | $185,000 |
| 2023-04-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $629.05 | 47.41% | $129,990 | 22.04% |
| 2023-04-24 | $426.73 | N/A | $106,516 | 10.00% |
| 2022-04-24 | $426.73 | N/A | $96,833 | 10.00% |
Listed by: David Teel • David Teel, Realtor
Mls Name: NTREIS
Mls ID: #20914923
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
