Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hillsboro at 115 Sycamore St, Hillsboro, TX, 76645 priced at $254,999 pairs $1,276/mo rent with after a $1,248/mo payment. Total monthly income equals $1,276/mo. Return on cash invested is 12.28% in year one, and rental yield stands at 6% on a $254,999 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 63.17% and total cumulative return in cash reaches $53,395. For financing, Ziffy Mortgage’s DSCR program evaluates $1,276/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76645, Hillsboro, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,917 (100%) |
| Owner Occupied HU | 2,873 (58.4%) |
| Renter Occupied HU | 1,461 (29.7%) |
| Vacant Housing Units | 583 (11.9%) |
| Median Home Value | $200,509 |
| Average Home Value | $251,751 |
Residential
4,447
Single Family
3,965
Multi-Family
482
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $254,999 |
| 2023-11-17 | Sold | N/A |
| 2023-11-04 | Pending sale | $25,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $115.28 | 26.28% | $23,820 | 33.30% |
| 2023-03-28 | $91.29 | 176.80% | $17,870 | 192.47% |
| 2022-03-28 | $32.98 | 39.10% | $6,110 | 50.12% |
Listed by: Paloma Montes • White Label Realty
Mls Name: NTREIS
Mls ID: #20885442
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
