106 Passion Vine RdDaleTX78616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dale at 106 Passion Vine Rd, Dale, TX, 78616 priced at $365,500 pairs $2,220/mo rent with after a $1,789/mo payment. Total monthly income equals $2,220/mo. Return on cash invested is 16.15% in year one, and rental yield stands at 7.29% on a $365,500 basis. Equity gained on principal adds $2,359/yr, and 5% annual appreciation accumulates to $100,981 by year five. Five-year ROI measures 83.91% and total cumulative return in cash reaches $101,672. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,789/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78616, Dale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 3,519 (78.5%) |
| Renter Occupied HU | 664 (14.8%) |
| Vacant Housing Units | 298 ( 6.7%) |
| Median Home Value | $268,788 |
| Average Home Value | $318,731 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,943
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices