Oxford Plan, Summerside: Watermill Collection, Lockhart, TX, 78644 | $219/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Oxford Plan, Summerside: Watermill Collection, Lockhart, TX, 78644 | $219/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1915 sft

Sabine Plan, Swenson Heights, Seguin, TX, 78155

3 Bed
2 Bath
1321 sft

1072 Esplanade Pkwy, San Marcos, TX, 78666

Selsey Plan, Navarro Ranch : Watermill Collection

4 Bed
3 Bath
1874 sft

Selsey Plan, Navarro Ranch : Watermill Collection, Seguin, TX, 78155

Rosedale Plan, Navarro Ranch : Broadview and Stonehill Collection

4 Bed
2 Bath
1880 sft

Rosedale Plan, Navarro Ranch : Broadview and Stonehill Collection, Seguin, TX, 78155

Nearby investment properties with comparable prices

Oxford Plan, Summerside : Watermill Collection

4 Bed
2 Bath
1707 sft

Oxford Plan, Summerside : Watermill Collection, Lockhart, TX, 78644

3 Bed
2 Bath
1200 sft

1359 Acorn Rd, Lockhart, TX, 78644

3 Bed
2 Bath
1652 sft

164 Dandelion Trl, San Marcos, TX, 78666

Huxley Plan, Navarro Ranch : Coastline Collection

4 Bed
3 Bath
1910 sft

Huxley Plan, Navarro Ranch : Coastline Collection, Seguin, TX, 78155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lockhart at Oxford Plan, Summerside: Watermill Collection, Lockhart, TX, 78644 at $297,490 posts ROI 22.57% with $219/mo cash flow from $2,334/mo rent. Total monthly income equals $2,334/mo, and annual cash flow records $2,623/yr on $98,618 to close. Return on cash invested measures 22.57% and rental yield reads 9.41% at the current $297,490. Equity gained on principal adds $1,920/yr, and 5% annual appreciation supports $82,191 by year five. Five-year ROI prints 118.33% and total cumulative return in cash totals $116,692.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,334/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,724 (100%)
Owner Occupied HU	5,615 (64.4%)
Renter Occupied HU	2,384 (27.3%)
Vacant Housing Units	725 ( 8.3%)
Median Home Value	$234,543
Average Home Value	$282,891