Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 106 Breckenridge Dr, Brunswick, GA, 31520 with 5% annual appreciation on a $245,000 basis while $1,914/mo rent supports operations. Total monthly income totals $1,914/mo and a $1,199/mo payment preserves $423/mo for cash returns. Annual cash flow comes to $5,076/yr on $81,218 deployed, and return on cash invested reaches 26.16% in year one. Equity gained on principal adds $1,581/yr, and five-year appreciation sums $67,689 alongside rental yield of 9.37%. Five-year ROI measures 136.27% and total cumulative return in cash totals $110,676.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,914/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listed for sale | $245,000 |
| 2017-12-29 | Sold | $136,000 |
| 2017-10-10 | Price change | $134,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-27 | $950.90 | -30.01% | $59,520 | N/A |
| 2022-08-27 | $1358.69 | -2.76% | $59,520 | 9.82% |
| 2021-08-27 | $1397.28 | N/A | $54,200 | N/A |
Listed by: Will Duckworth IV • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1656195
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
