14942 State Highway 99DarienGA31305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Darien at 14942 State Highway 99, Darien, GA, 31305 earns $244/mo cash flow from $1,634/mo rent with a $1,118/mo payment. Total monthly income totals $1,634/mo, and annual cash flow totals $2,924/yr on $75,748 capital. ROI tracks 23.77% on current figures, and rental yield reads 8.58% at a $228,500 purchase. Equity gained on principal adds $1,474/yr, and 5% annual appreciation supports $63,130 over five years. Five-year ROI reaches 123.41% and total cumulative return in cash sums $93,484. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,634/mo property income instead of your personal income.
Manufactured
Built in 2024
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31305, Darien, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,489 (100%) |
| Owner Occupied HU | 1,538 (61.8%) |
| Renter Occupied HU | 509 (20.4%) |
| Vacant Housing Units | 442 (17.8%) |
| Median Home Value | $203,791 |
| Average Home Value | $238,558 |
Housing Distribution
Address Breakdown
Residential
1,906
Single Family
1,861
Multi-Family
45
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices