10521 Riverroad Dr, Gulfport, MS, 39503 | $221/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1464 sft

7208 Issac Williams St, Ocean Springs, MS, 39564

3 Bed
1 Bath
1231 sft

249 Bleuer Dr, Biloxi, MS, 39531

2 Bed
2 Bath
1000 sft

448 Diaz Ave, Biloxi, MS, 39530

2 Bed
1 Bath
910 sft

2412 19th St, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1280 sft

6055 Jim Ramsay Rd, Vancleave, MS, 39565

3 Bed
2 Bath
1120 sft

2909 57th Ave, Gulfport, MS, 39501

3 Bed
2 Bath
1500 sft

13322 Leila St, Ocean Springs, MS, 39564

Investment Property+ 1 more

4 Bed
3 Bath
2000 sft

14516 Glendale Rd, Vancleave, MS, 39565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10521 Riverroad Dr, Gulfport, MS, 39503 uses $49,725 cash to close to unlock $2,655/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $1,139/mo, and a $734/mo payment keeps the spread at $221/mo. Purchase price stands at $150,000, and rental yield measures 9.11% with $1,139/mo rent. Return on cash invested shows 25.25% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 131.46% and total cumulative return in cash records $65,370. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,139/mo property income covering a $734/mo payment rather than investor’s personal income.

Manufactured

Built in 1998

6,969 sqft lot

$N/A/sqft

No HOA