Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 10502 COSMOS CYN, Helotes, TX, 78023 earns from $3,311/mo rent with a $2,105/mo payment. Total monthly income totals $3,311/mo. ROI tracks 19.77% on current figures, and rental yield reads 9.24% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 104.14% and total cumulative return in cash sums $148,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,311/mo property income instead of your personal income.
Single Family
Built in 2006
9,016 sqft lot
$N/A/sqft
$160 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-11-22 | Listed for sale | $430,000 |
| 2024-11-07 | Listing removed | $430,000 |
| 2024-10-11 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $467,610 | 0.09% |
| 2023-12-27 | N/A | N/A | $467,210 | 2.08% |
| 2022-12-27 | $10211.29 | 25.01% | $457,680 | 33.80% |
What's Special
Pull Down Storage
Listed by: Scott Malouff • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1825237
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
