Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4001 N New Braunfels Ave APT 202A, San Antonio, TX, 78209 offers a 12.54% rental yield on a $365,600 purchase with $3,820/mo rent. Total monthly income registers $3,820/mo, and a $1,789/mo payment leaves $858/mo available for distribution. Annual cash flow reaches $10,300/yr on $121,196 to close, and return on cash invested stands at 28.41% in year one. Equity gained on principal adds $2,359/yr while 5% annual appreciation supports $101,009 over five years. Portfolio math shows five-year ROI at 150.95% and total cumulative return in cash at $182,944. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,820/mo property income against a $1,789/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listing removed | $385,000 |
| 2024-11-14 | Listed for sale | $385,000 |
| 2024-08-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $10415.77 | -2.11% | $426,850 | N/A |
| 2023-06-26 | $10640.50 | -5.81% | $426,850 | 2.38% |
| 2022-06-26 | $11296.68 | 11.85% | $416,920 | -0.69% |
Listed by: N/A • N/A
Mls Name: Kuper Sotheby?s International Realty
Mls ID: #1823361
