105 Zenith Dr, Council Bluffs, IA, 51503 | $487/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1568 sft

321 Fuller Ave, Council Bluffs, IA, 51503

3 Bed
4 Bath
2622 sft

2616 Tulip Ln, Bellevue, NE, 68147

3 Bed
2 Bath
1213 sft

13941 Greenfield Rd, Omaha, NE, 68138

3 Bed
1 Bath
925 sft

4114 Jewell St, Council Bluffs, IA, 51501

Nearby investment properties with comparable prices

2 Bed
1 Bath
1110 sft

631 Oakmont Dr, Plattsmouth, NE, 68048

3 Bed
2 Bath
1575 sft

6320 Pratt St, Omaha, NE, 68104

3 Bed
2 Bath
1500 sft

7613 Sherman Dr, Omaha, NE, 68134

3 Bed
2 Bath
1315 sft

6617 Crown Point Ave, Omaha, NE, 68104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Council Bluffs at 105 Zenith Dr, Council Bluffs, IA, 51503 priced at $251,000 pairs $2,118/mo rent with $487/mo cash flow after a $1,229/mo payment. Total monthly income equals $2,118/mo, and annual cash flow comes to $5,849/yr on $83,207 invested. Return on cash invested is 26.94% in year one, and rental yield stands at 10.13% on a $251,000 basis. Equity gained on principal adds $1,620/yr, and 5% annual appreciation accumulates to $69,347 by year five. Five-year ROI measures 140.96% and total cumulative return in cash reaches $117,288. For financing, Ziffy Mortgage’s DSCR program evaluates $2,118/mo property income against a $1,229/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1964

7,440 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 51503, Council Bluffs, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,228 (100%)
Owner Occupied HU	10,261 (63.2%)
Renter Occupied HU	4,873 (30.0%)
Vacant Housing Units	1,094 ( 6.7%)
Median Home Value	$279,939
Average Home Value	$335,167