Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ludowici at 105 Whippoorwill Way, Ludowici, GA, 31316 generates $4,067/mo in rent and, after a $1,542/mo payment, leaves $2,109/mo in cash flow. Total monthly income is $4,067/mo, and annual cash flow is $25,307/yr on $104,423 invested. Return on cash invested sits at 44.14% in year one, and rental yield is 15.49% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 232.83% and total cumulative return in cash sums $243,125. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,067/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| 2024-09-07 | Listed for sale | $315,000 |
| 2022-08-11 | Listing removed | N/A |
| 2022-06-30 | Pending sale | $274,245 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $3102.77 | 741.59% | $92,850 | 673.75% |
| 2022-09-15 | $368.68 | 16.77% | $12,000 | 20.00% |
| 2021-09-15 | $315.72 | -0.64% | $10,000 | N/A |
Listed by: The Shanken Team • Coldwell Banker Southern Coast
Mls Name: HABR
Mls ID: #155800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
