Anderson Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $496/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Anderson Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $496/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1568 sft

62 Bream Dr, Jesup, GA, 31545

4 Bed
2 Bath
1565 sft

1007 Buckhead Loop, Allenhurst, GA, 31301

4 Bed
2 Bath
1680 sft

96 Pump Rd, Jesup, GA, 31545

4 Bed
3 Bath
2065 sft

980 Buckhead Loop, Allenhurst, GA, 31301

Nearby investment properties with comparable prices

4 Bed
3 Bath
1810 sft

Anderson Plan, The Village at Sassafras, Allenhurst, GA, 31301

4 Bed
2 Bath
1620 sft

Brunsen Plan, The Village at Sassafras, Allenhurst, GA, 31301

4 Bed
2 Bath
1675 sft

Brandon II Plan, Paxton Hill, Ludowici, GA, 31316

4 Bed
2 Bath
1675 sft

Brandon II Plan, Paxton Hill, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allenhurst at Anderson Plan, The Village at Sassafras, Allenhurst, GA, 31301 offers $2,160/mo rent that, after a $1,311/mo payment, leaves $496/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $5,949/yr on $88,809 cash. Return on cash invested measures 26.61% in year one, and rental yield stands at 9.68% at a $267,900 entry. Equity gained on principal adds $1,729/yr while 5% annual appreciation compounds into $74,016 by year five. Five-year ROI records 138.81% and total cumulative return in cash reaches $123,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,311/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$34 monthly HOA

More details about the property

The Anderson is part of our Covenant Series! You'll love the Anderson because it combines form and function into one exquisite home. Entering from the foyer, you will first access the flex room - furnish as an office, second living space, the possibilities are endless! Continuing down a short corridor, you are greeted by an inviting kitchen with corner pantry and bar area for additional seating. The family room , with an electric fireplace, is visible from the kitchen - perfect for the modern family. Upstairs, the master suite features a spacious bedroom but the en-suite steals the show. Dual vanities, a garden tub, separate shower, private toilet room and an expansive walk-in closet. Three secondary bedrooms share a hall bath. The laundry room is also located upstairs for convenience. Artistic renderings are for informational purposes only. Actual floor plans, features and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756