105 Moore Dr, Brandon, MS, 39042 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

11 Bed
10 Bath
1050 sft

116 Taylor Hill Rd #1-5, Braxton, MS, 39044

4 Bed
2 Bath
1166 sft

619 W Sunset Dr, Brandon, MS, 39042

2 Bed
2 Bath
1221 sft

404 Lakebend Pl, Brandon, MS, 39042

2 Bed
1 Bath
1400 sft

1603 Holly Bush Rd, Pelahatchie, MS, 39145

Nearby investment properties with comparable prices

2 Bed
1 Bath
864 sft

417 A St #468, Brandon, MS, 39042

4 Bed
2 Bath
1407 sft

203 Brenmar St, Brandon, MS, 39042

3 Bed
2 Bath
1624 sft

4027 Hillsboro Dr, Brandon, MS, 39042

3 Bed
2 Bath
1676 sft

1317 Frances Ave NW, Magee, MS, 39111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brandon at 105 Moore Dr, Brandon, MS, 39042 generates $1,582/mo in rent and, after a $832/mo payment, leaves $542/mo in cash flow. Total monthly income is $1,582/mo, and annual cash flow is $6,502/yr on $56,322 invested. Return on cash invested sits at 31.45% in year one, and rental yield is 11.17% on a $169,900 entry. Equity gained on principal adds $1,096/yr, while 5% annual appreciation builds toward $46,940 over five years. Five-year ROI reaches 164.66% and total cumulative return in cash sums $92,738. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,582/mo property income rather than buyer’s personal income.

Manufactured

Built in 1988

1.50 Acres lot

$N/A/sqft

No HOA