404 Lakebend PlBrandonMS39042
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brandon at 404 Lakebend Pl, Brandon, MS, 39042 priced at $179,000 pairs $1,356/mo rent with $93/mo cash flow after a $876/mo payment. Total monthly income equals $1,356/mo, and annual cash flow comes to $1,114/yr on $59,339 invested. Return on cash invested is 21.79% in year one, and rental yield stands at 9.09% on a $179,000 basis. Equity gained on principal adds $1,155/yr, and 5% annual appreciation accumulates to $49,454 by year five. Five-year ROI measures 114.04% and total cumulative return in cash reaches $67,671. For financing, Ziffy Mortgage’s DSCR program evaluates $1,356/mo property income against a $876/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1974
1,306 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cindy Johnston • Nix-Tann & Associates, Inc.
Mls Name: MLS United
Mls ID: #4114859
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.