10485 E Landon Green Cir, Gulfport, MS, 39503 | $336/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1786 sft

11053 Pin Oak Dr, Biloxi, MS, 39532

3 Bed
2 Bath
1452 sft

Dreyer V G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1723 sft

707 Holly Hills Dr, Biloxi, MS, 39532

3 Bed
3 Bath
2163 sft

18123 Lake Vista Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
1835 sft

14212 Quill Ave, Biloxi, MS, 39532

4 Bed
2 Bath
1961 sft

16034 Blue Ridge Dr, Gulfport, MS, 39503

4 Bed
2 Bath
1835 sft

9508 Mossy Rd, Biloxi, MS, 39532

4 Bed
2 Bath
1961 sft

16080 Blue Ridge Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 10485 E Landon Green Cir, Gulfport, MS, 39503 listed at $377,277 pairs $2,670/mo rent with a $1,847/mo payment to leave $336/mo cash flow. Total monthly income runs $2,670/mo, and annual cash flow reaches $4,030/yr on $125,067 cash to close. Return on cash invested measures 23.13% in year one, and rental yield registers 8.49% at a $377,277 basis. Equity gained on principal adds $2,435/yr, and annual property appreciation at 5% supports $104,235 by year five. Five-year ROI tracks 120.11% and total cumulative return in cash totals $150,214. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,670/mo property income relative to a $1,847/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2020

0.34 Acres lot

$N/A/sqft

$300 annually HOA