18123 Lake Vista Dr, Gulfport, MS, 39503 | $680/mo Cash Flow

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

15 Concord Pl, Gulfport, MS, 39507

3 Bed
2 Bath
1318 sft

216 White Harbor Rd, Long Beach, MS, 39560

3 Bed
2 Bath
2365 sft

12656 Wolf River Rd, Gulfport, MS, 39503

4 Bed
2 Bath
1583 sft

328 Seal Ave, Long Beach, MS, 39560

Nearby investment properties with comparable prices

3 Bed
3 Bath
1521 sft

12294 McConnell Ct, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

12300 Frazier Ln #105, Gulfport, MS, 39503

3 Bed
3 Bath
1521 sft

7824 Reagan Ct, Ocean Springs, MS, 39564

3 Bed
3 Bath
1521 sft

7820 Reagan Ct, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18123 Lake Vista Dr, Gulfport, MS, 39503 earns $680/mo cash flow from $2,270/mo rent with a $1,272/mo payment. Total monthly income totals $2,270/mo, and annual cash flow totals $8,155/yr on $86,157 capital. ROI tracks 29.37% on current figures, and rental yield reads 10.48% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 153.53% and total cumulative return in cash sums $132,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,270/mo property income instead of your personal income.

Single Family

Built in 2004

6,534 sqft lot

$N/A/sqft

No HOA