10449 Landon Meadows DrGulfportMS39503
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThis is a cash-flow-light asset: 10449 Landon Meadows Dr, Gulfport, MS, 39503 in Gulfport, $322,990, 7.47% gross yield, $0/mo net income. Consider it a market-entry position, the $2,010/mo rent covers the $1,452/mo payment with a margin, and 5%/yr appreciation is projected to add $89,236 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.38) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $122,549.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 10.0% |
| Monthly Cash Flow | $0 | $850 |
City averages based on Gulfport market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,010 |
| Total Monthly Debt Service | $1,881 |
| DSCR Ratio | 1.07x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$400 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$400 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah N Wade • New Home Star Mississippi
Mls Name: MLS United
Mls ID: #4087880
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.