Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davisboro at 1042 Breezy Hill Rd, Davisboro, GA, 31018 listed at $1,500,000 pairs $2,167/mo rent with a $7,342/mo payment. Total monthly income runs $2,167/mo. Return on cash invested measures 3.18% in year one, and rental yield registers 1.73% at a $1,500,000 basis. Equity gained on principal adds $9,679/yr, and annual property appreciation at 5% supports $414,422 by year five. Five-year ROI tracks 12.89% and total cumulative return in cash totals $62,651. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,167/mo property income relative to a $7,342/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1945
521 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31018, Davisboro, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 529 (100%) |
| Owner Occupied HU | 352 (66.5%) |
| Renter Occupied HU | 101 (19.1%) |
| Vacant Housing Units | 76 (14.4%) |
| Median Home Value | $134,783 |
| Average Home Value | $209,354 |
Residential
462
Single Family
462
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-05 | $1503.21 | -0.00% | $45,672 | N/A |
| 2022-06-05 | $1503.26 | -2.37% | $45,672 | N/A |
| 2021-06-05 | $1539.72 | -0.61% | $45,672 | N/A |
No similar price properties found nearby.
Listed by: Cameron Morris • The Weeks Group, LLC
Mls Name: NY State MLS
Mls ID: #11510642
