Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stapleton at 1167 Shawnee Ln, Stapleton, GA, 30823 earns $1,036/mo cash flow from $1,858/mo rent with a $661/mo payment. Total monthly income totals $1,858/mo, and annual cash flow totals $12,432/yr on $44,786 capital. ROI tracks 47.67% on current figures, and rental yield reads 16.5% at a $135,100 purchase. Equity gained on principal adds $872/yr, and 5% annual appreciation supports $37,326 over five years. Five-year ROI reaches 251.67% and total cumulative return in cash sums $112,712. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,858/mo property income instead of your personal income.
Manufactured
Built in 2001
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30823, Stapleton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 480 (67.5%) |
| Renter Occupied HU | 126 (17.7%) |
| Vacant Housing Units | 105 (14.8%) |
| Median Home Value | $118,548 |
| Average Home Value | $159,068 |
Residential
621
Single Family
620
Multi-Family
1
Businesses
25
Date | Event | Price |
|---|---|---|
| 2025-07-10 | Listing removed | $138,999 |
| 2025-07-08 | Price change | $138,999 |
| 2025-06-24 | Price change | $139,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $605.17 | -6.13% | $16,915 | -4.54% |
| 2023-10-19 | $644.70 | 2.01% | $17,720 | 4.35% |
| 2022-10-19 | $631.98 | 4.63% | $16,981 | 10.13% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
