Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,586/mo, and a $6,358/mo payment. Purchase price stands at $1,299,000, and rental yield measures 2.39% with $2,586/mo rent. Return on cash invested shows 5.2% in year one, and 5% annual appreciation builds toward $358,890 over five years. Five-year ROI reaches 23.75% and total cumulative return in cash records $99,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,586/mo property income covering a $6,358/mo payment rather than investor’s personal income.
Single Family
Built in 2002
159.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31018, Davisboro, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 529 (100%) |
| Owner Occupied HU | 352 (66.5%) |
| Renter Occupied HU | 101 (19.1%) |
| Vacant Housing Units | 76 (14.4%) |
| Median Home Value | $134,783 |
| Average Home Value | $209,354 |
Residential
462
Single Family
462
Multi-Family
0
Businesses
23
Date | Event | Price |
|---|---|---|
| 2024-02-09 | Price change | $1,299,000 |
| 2023-12-15 | Listed for sale | $1,325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Beverly B. Webb • Town & Country RE & Inv Co Inc
Mls Name: GAMLS
Mls Provider:
Mls ID: #20162642
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
