Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in De Leon at 1041 W Sipe Springs Rd, De Leon, TX, 76444 with 5% annual appreciation on a $115,000 basis while $1,484/mo rent supports operations. Total monthly income totals $1,484/mo and a $563/mo payment preserves $666/mo for cash returns. Annual cash flow comes to $7,993/yr on $38,123 deployed, and return on cash invested reaches 40.88% in year one. Equity gained on principal adds $742/yr, and five-year appreciation sums $31,772 alongside rental yield of 15.49%. Five-year ROI measures 216.62% and total cumulative return in cash totals $82,581.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,484/mo property income versus a $563/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1935
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listing removed | N/A |
| 2024-04-18 | Price change | $115,000 |
| 2024-01-29 | Price change | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $695.12 | 13.62% | $35,610 | 39.10% |
| 2022-08-15 | $611.80 | 88.69% | $25,600 | 103.01% |
| 2021-08-15 | $324.24 | -2.22% | $12,610 | 1.61% |
Listed by: Ricky Sorrells • Powerstar Realty
Mls Name: NTREIS
Mls ID: #20699663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
