Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dublin at 230 W Live Oak St, Dublin, TX, 76446 offers $1,836/mo rent that, after a $534/mo payment, leaves $1,060/mo cash flow. Total monthly income is $1,836/mo, and annual cash flow is $12,725/yr on $36,134 cash. Return on cash invested measures 55.12% in year one, and rental yield stands at 20.21% at a $109,000 entry. Equity gained on principal adds $703/yr while 5% annual appreciation compounds into $30,115 by year five. Five-year ROI records 293.01% and total cumulative return in cash reaches $105,874. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,836/mo property income versus a $534/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76446, Dublin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,376 (61.7%) |
| Renter Occupied HU | 856 (22.2%) |
| Vacant Housing Units | 622 (16.1%) |
| Median Home Value | $274,615 |
| Average Home Value | $333,359 |
Residential
3,594
Single Family
3,570
Multi-Family
24
Businesses
329
Date | Event | Price |
|---|---|---|
| 2024-12-21 | Listed for sale | $109,000 |
| 2024-10-31 | Listing removed | $115,000 |
| 2024-10-11 | Price change | $120,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $131,800 | 0.86% |
| 2023-12-27 | $1044.11 | -21.73% | $130,680 | 17.02% |
| 2022-12-27 | $1333.90 | 0.86% | $111,670 | 38.93% |
Listed by: Miles Gilman • GILMAN PROPERTIES
Mls Name: NTREIS
Mls ID: #20801548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
