104 Whitaker DrHoustonMS38851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 104 Whitaker Dr, Houston, MS, 38851 priced at $137,230 pairs $2,096/mo rent with $1,113/mo cash flow after a $672/mo payment. Total monthly income equals $2,096/mo, and annual cash flow comes to $13,354/yr on $45,492 invested. Return on cash invested is 49.26% in year one, and rental yield stands at 18.33% on a $137,230 basis. Equity gained on principal adds $886/yr, and 5% annual appreciation accumulates to $37,914 by year five. Five-year ROI measures 261.53% and total cumulative return in cash reaches $118,973. For financing, Ziffy Mortgage’s DSCR program evaluates $2,096/mo property income against a $672/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38851, Houston, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,872 (100%) |
| Owner Occupied HU | 2,601 (67.2%) |
| Renter Occupied HU | 839 (21.7%) |
| Vacant Housing Units | 432 (11.2%) |
| Median Home Value | $115,228 |
| Average Home Value | $160,800 |
Housing Distribution
Address Breakdown
Residential
3,611
Single Family
3,537
Multi-Family
74
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A