Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blooming Grove at 104 W Lone Cedar Pike, Blooming Grove, TX, 76626 earns $53/mo cash flow from $1,368/mo rent with a $905/mo payment. Total monthly income totals $1,368/mo, and annual cash flow totals $635/yr on $61,328 capital. ROI tracks 20.94% on current figures, and rental yield reads 8.87% at a $185,000 purchase. Equity gained on principal adds $1,194/yr, and 5% annual appreciation supports $51,112 over five years. Five-year ROI reaches 109.6% and total cumulative return in cash sums $67,215. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,368/mo property income instead of your personal income.
Single Family
Built in N/A
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76626, Blooming Grove, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 501 (69.9%) |
| Renter Occupied HU | 118 (16.5%) |
| Vacant Housing Units | 98 (13.7%) |
| Median Home Value | $200,385 |
| Average Home Value | $227,949 |
Residential
556
Single Family
555
Multi-Family
1
Businesses
40
Date | Event | Price |
|---|---|---|
| 2024-10-29 | Listed for sale | $185,000 |
| 2023-10-07 | Listing removed | $185,000 |
| 2023-04-23 | Listed for sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1018.24 | -40.09% | $64,400 | -40.23% |
| 2023-12-27 | $1699.50 | N/A | $107,750 | 166.38% |
| 2022-12-27 | N/A | N/A | $40,450 | 68.68% |
Listed by: Michelle Smith • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20761486
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
