104 Sylvan AveLeominsterMA01453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leominster at 104 Sylvan Ave, Leominster, MA, 01453 uses $149,175 cash to close to unlock $7,299/yr annual cash flow and $608/mo monthly cash flow. Total monthly income runs $3,445/mo, and a $2,203/mo payment keeps the spread at $608/mo. Purchase price stands at $450,000, and rental yield measures 9.19% with $3,445/mo rent. Return on cash invested shows 24.8% in year one, and 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 129.25% and total cumulative return in cash records $192,810. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,445/mo property income covering a $2,203/mo payment rather than investor’s personal income.
Single Family
Built in 1961
10,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Housing Distribution
Address Breakdown
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ymanol Arriola • Keller Williams Realty North Central
Mls Name: MLS PIN
Mls ID: #73458867