190 Dominion Rd, Worcester, MA, 01605 | $597/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1012 sft

12 Fairview Ave #X, Dudley, MA, 01571

Investment Property+ 1 more

7 Bed
3 Bath
3576 sft

23 Twine Hurst Pl, Southbridge, MA, 01550

2 Bed
1 Bath
880 sft

61 Fairmount St APT 11, Marlborough, MA, 01752

2 Bed
2 Bath
1134 sft

85 Commons Dr UNIT 212, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

3 Bed
2 Bath
1334 sft

47 Ideal Rd, Worcester, MA, 01604

2 Bed
2 Bath
1176 sft

125 Saint Andre Dr, Uxbridge, MA, 01569

2 Bed
1 Bath
956 sft

10 Mill St APT Q, Maynard, MA, 01754

2 Bed
1 Bath
826 sft

8-8 Mayberry Dr #A, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 190 Dominion Rd, Worcester, MA, 01605 earns $597/mo cash flow from $2,928/mo rent with a $1,810/mo payment. Total monthly income totals $2,928/mo, and annual cash flow totals $7,165/yr on $122,622 capital. ROI tracks 25.75% on current figures, and rental yield reads 9.5% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 134.35% and total cumulative return in cash sums $164,746. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,928/mo property income instead of your personal income.

Single Family

Built in 1920

5,000 sqft lot

$N/A/sqft

No HOA