125 Saint Andre DrUxbridgeMA01569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Uxbridge at 125 Saint Andre Dr, Uxbridge, MA, 01569 priced at $314,900 converts $2,887/mo rent into $903/mo cash flow after a $1,541/mo obligation. Total monthly income equals $2,887/mo, and annual cash flow totals $10,830/yr on $104,389 invested. Return on cash invested prints 30.28% in year one, and rental yield reads 11% against a $314,900 entry. Equity gained on principal adds $2,032/yr, while 5% annual appreciation compiles into $87,001 by year five. Five-year ROI reaches 158.65% and total cumulative return in cash sums $165,610. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,887/mo property income covering a $1,541/mo payment, not borrower’s personal income.
Single Family
Built in 1990
5,201 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01569, Uxbridge, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,025 (100%) |
| Owner Occupied HU | 4,750 (78.8%) |
| Renter Occupied HU | 1,100 (18.3%) |
| Vacant Housing Units | 175 ( 2.9%) |
| Median Home Value | $498,890 |
| Average Home Value | $542,844 |
Housing Distribution
Address Breakdown
Residential
5,631
Single Family
5,335
Multi-Family
296
Businesses
363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Leonelli • Mendon Local Realty
Mls Name: MLS PIN
Mls ID: #73464066