189 Maple Ave, Rutland, MA, 01543 | $503/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

189 Maple Ave, Rutland, MA, 01543 | $503/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2450 sft

9 Cottage St, Ware, MA, 01082

2 Bed
4 Bath
3200 sft

358 Main St, Spencer, MA, 01562

3 Bed
2 Bath
985 sft

38 S Spencer Rd, Spencer, MA, 01562

3 Bed
2 Bath
1512 sft

65 Margaret St, Monson, MA, 01057

Nearby investment properties with comparable prices

3 Bed
3 Bath
1960 sft

375 Belchertown Rd, Ware, MA, 01082

3 Bed
2 Bath
2338 sft

82 Hardwick Rd, Gilbertville, MA, 01031

2 Bed
1 Bath
1144 sft

1154 Dunhamtown Brimfield Rd, Brimfield, MA, 01010

4 Bed
3 Bath
3162 sft

2 Hutchinson Rd, Ware, MA, 01082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rutland at 189 Maple Ave, Rutland, MA, 01543 offers a 9.13% rental yield on a $385,000 purchase with $2,929/mo rent. Total monthly income registers $2,929/mo, and a $1,884/mo payment leaves $503/mo available for distribution. Annual cash flow reaches $6,033/yr on $127,628 to close, and return on cash invested stands at 24.64% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,368 over five years. Portfolio math shows five-year ROI at 128.34% and total cumulative return in cash at $163,798. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,929/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2004

5,663 sqft lot

$N/A/sqft

No HOA

More details about the property

This home was re-built in 2005 and is move in ready! Great space for someone looking for a 1-2 bedroom in the district. The eat in kitchen has tile flooring with radiant heat and Maple cabinets with decorative glass. The kitchen connects to a laundry area, half bath and living room! The living room has a wood burning fireplace and opens to a wrap around wood deck overlooking the back and side yard. Upstairs you will find beautiful hardwoods throughout. The main bedroom is very spacious with great closet space. There is also a full bath and generous second living room with surround sound to round out the second floor. Home has a mini-split for heating and cooling on each floor, and radiant heat throughout the first floor! Could also be great potential for income property! Come take a look, great price and move in ready, easy to show!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01543, Rutland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,678 (100%)
Owner Occupied HU	3,098 (84.2%)
Renter Occupied HU	449 (12.2%)
Vacant Housing Units	131 ( 3.6%)
Median Home Value	$533,658
Average Home Value	$582,607