104 Judson CirVicksburgMS39180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vicksburg at 104 Judson Cir, Vicksburg, MS, 39180 earns $164/mo cash flow from $1,760/mo rent with a $1,273/mo payment. Total monthly income totals $1,760/mo, and annual cash flow totals $1,965/yr on $86,190 capital. ROI tracks 22.19% on current figures, and rental yield reads 8.12% at a $260,000 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,833 over five years. Five-year ROI reaches 115.01% and total cumulative return in cash sums $99,125. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,760/mo property income instead of your personal income.
Single Family
Built in 1984
2.70 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Patton Johnson • Keller Williams-Vicksburg
Mls Name: Vicksburg Warren County BOR
Mls ID: #33097
Disclaimer: Copyright Vicksburg-Warren County Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.