104 Friendship Dr, Chapin, SC, 29036 | $723/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5547 sft

232 Wood Moor Pl, Columbia, SC, 29212

5 Bed
4 Bath
3372 sft

2113 Ludlow Pl, Chapin, SC, 29036

5 Bed
5 Bath
4020 sft

2141 Harvestwood Ln, Chapin, SC, 29036

5 Bed
5 Bath
4224 sft

726 Saxony Dr, Irmo, SC, 29063

Nearby investment properties with comparable prices

3 Bed
3 Bath
2400 sft

147 Glade Spring Dr, Lexington, SC, 29072

4 Bed
3 Bath
2466 sft

2821 Blossom St, Columbia, SC, 29205

4 Bed
3 Bath
2422 sft

363 Langford Rd, Blythewood, SC, 29016

3 Bed
4 Bath
3494 sft

28 Quinine Hl, Columbia, SC, 29204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapin at 104 Friendship Dr, Chapin, SC, 29036 listed at $740,000 pairs $5,128/mo rent with a $3,622/mo payment to leave $723/mo cash flow. Total monthly income runs $5,128/mo, and annual cash flow reaches $8,674/yr on $243,460 cash to close. Return on cash invested measures 23.62% in year one, and rental yield registers 8.32% at a $740,000 basis. Equity gained on principal adds $4,775/yr, and annual property appreciation at 5% supports $204,448 by year five. Five-year ROI tracks 122.4% and total cumulative return in cash totals $298,006. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,128/mo property income relative to a $3,622/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1977

1.04 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29036, Chapin, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,964 (100%)
Owner Occupied HU	10,059 (84.1%)
Renter Occupied HU	883 ( 7.4%)
Vacant Housing Units	1,022 ( 8.5%)
Median Home Value	$415,767
Average Home Value	$516,920