2821 Blossom StColumbiaSC29205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 2821 Blossom St, Columbia, SC, 29205 uses $206,941 cash to close to unlock $5,248/yr annual cash flow and $437/mo monthly cash flow. Total monthly income runs $4,182/mo, and a $3,079/mo payment keeps the spread at $437/mo. Purchase price stands at $629,000, and rental yield measures 7.98% with $4,182/mo rent. Return on cash invested shows 22.6% in year one, and 5% annual appreciation builds toward $173,781 over five years. Five-year ROI reaches 116.92% and total cumulative return in cash records $241,953. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,182/mo property income covering a $3,079/mo payment rather than investor’s personal income.
Single Family
Built in 1929
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29205, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,610 (100%) |
| Owner Occupied HU | 6,798 (49.9%) |
| Renter Occupied HU | 5,092 (37.4%) |
| Vacant Housing Units | 1,720 (12.6%) |
| Median Home Value | $346,573 |
| Average Home Value | $420,577 |
Housing Distribution
Address Breakdown
Residential
12,188
Single Family
10,741
Multi-Family
1,447
Businesses
780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clif Kitchens • Bollin Ligon Walker Realtors
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #614993
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC